All calculators
SWP Calculator
Plan a Systematic Withdrawal Plan — draw a regular income from your corpus while it stays invested
₹
₹1,00,000₹50,00,00,000
₹
₹1,000₹50,00,000
025
Increase your monthly withdrawal by this % each year to keep pace with inflation. Leave at 0 for a fixed withdrawal.
130
140
Balance After 20 Years
₹2,00,18,303
Total Withdrawn₹1,44,00,000
Corpus LastsFull 20 years
Your corpus lasts the full 20 years, with ₹2,00,18,303 still invested at the end.
Remaining Corpus Over Time
How It Works
Each month the corpus earns a return and a fixed amount is withdrawn; the rest stays invested:
Balance = Corpus x (1 + r)^n - W x [((1 + r)^n - 1) / r]Where: r = Monthly Rate of Return, n = Total Number of Months, W = Monthly Withdrawal. If returns exceed withdrawals the corpus grows; otherwise it depletes over time.
With an annual step-up, the monthly withdrawal is increased by the chosen percentage at the end of each year.
Illustrative estimate, not investment advice. Returns are assumed constant; actual markets vary.